18年 |
1月 |
2月 |
3月 |
4月 |
5月 |
6月 |
7月 |
8月 |
9月 |
10月 |
11月 |
12月 |
合計 |
平均 |
収入 |
夫 |
夫給与 |
200,000 |
200,000 |
200,000 |
200,000 |
200,000 |
200,000 |
200,000 |
|
|
|
|
|
1,400,000 |
200,000 |
夫事業より |
-103,329 |
103,469 |
18,429 |
266,517 |
315,124 |
116,268 |
85,038 |
|
|
|
|
|
801,516 |
114,502 |
妻 |
妻給与 |
200,000 |
200,000 |
200,000 |
200,000 |
200,000 |
200,000 |
200,000 |
|
|
|
|
|
1,400,000 |
200,000 |
妻事業より |
-79,025 |
-336,711 |
321,318 |
-155,058 |
245,663 |
-221,155 |
60,964 |
|
|
|
|
|
-164,004 |
-23,429 |
妻会社より |
-347,559 |
264,246 |
171,897 |
-165,735 |
-71,378 |
-159,150 |
-89,524 |
|
|
|
|
|
-397,203 |
-56,743 |
|
子供より |
25,235 |
25,235 |
25,235 |
25,235 |
25,235 |
25,235 |
50,000 |
|
|
|
|
|
201,410 |
28,773 |
|
雑収入 |
0 |
0 |
512,931 |
0 |
3,000 |
102 |
0 |
|
|
|
|
|
516,033 |
73,719 |
|
収入合計 |
-104,678 |
456,239 |
1,449,810 |
370,959 |
917,644 |
161,300 |
506,478 |
|
|
|
|
|
3,757,752 |
536,822 |
支出 |
|
税金 |
43,940 |
18,510 |
19,280 |
19,980 |
19,980 |
116,740 |
13,090 |
|
|
|
|
|
251,520 |
35,931 |
|
社会保険料 |
57,476 |
47,476 |
47,476 |
57,436 |
47,436 |
47,436 |
47,436 |
|
|
|
|
|
352,172 |
50,310 |
|
貯蓄・積立生保 |
23,520 |
23,520 |
23,520 |
23,520 |
23,520 |
23,520 |
23,520 |
|
|
|
|
|
164,640 |
23,520 |
|
掛捨生保 |
53,796 |
53,796 |
53,796 |
53,796 |
53,796 |
53,796 |
53,796 |
|
|
|
|
|
376,572 |
53,796 |
|
小遣い |
30,690 |
20,280 |
20,000 |
20,690 |
30,000 |
20,000 |
20,000 |
|
|
|
|
|
161,660 |
23,094 |
|
光熱費 |
25,343 |
30,184 |
27,224 |
17,553 |
19,415 |
21,355 |
19,454 |
|
|
|
|
|
160,528 |
22,933 |
|
住居費 |
63,445 |
63,445 |
172,245 |
63,445 |
63,445 |
63,445 |
63,445 |
|
|
|
|
|
552,915 |
78,988 |
|
食費 |
71,599 |
70,449 |
57,105 |
50,761 |
90,902 |
42,944 |
41,958 |
|
|
|
|
|
425,718 |
60,817 |
|
家具費 |
0 |
0 |
0 |
0 |
496 |
0 |
98 |
|
|
|
|
|
594 |
85 |
|
衣服費 |
15,382 |
98,191 |
14,332 |
47,515 |
110,718 |
0 |
1,516 |
|
|
|
|
|
287,654 |
41,093 |
|
教養娯楽費 |
11,495 |
7,670 |
21,325 |
7,000 |
19,455 |
4,850 |
2,480 |
|
|
|
|
|
74,275 |
10,611 |
|
交際費 |
0 |
0 |
0 |
0 |
0 |
10,000 |
0 |
|
|
|
|
|
10,000 |
1,429 |
|
医療費 |
63,410 |
43,840 |
5,390 |
6,370 |
14,220 |
1,160 |
1,930 |
|
|
|
|
|
136,320 |
19,474 |
|
高額療養費 |
0 |
-32,601 |
-20,934 |
0 |
0 |
0 |
0 |
|
|
|
|
|
-53,535 |
-7,648 |
|
美容費 |
52,952 |
57,575 |
44,879 |
34,790 |
30,908 |
5,235 |
4,200 |
|
|
|
|
|
230,539 |
32,934 |
|
保健衛生費 |
838 |
483 |
473 |
2,198 |
4,419 |
745 |
349 |
|
|
|
|
|
9,505 |
1,358 |
|
ペット費 |
1,621 |
4,516 |
3,012 |
8,186 |
6,219 |
2,103 |
1,398 |
|
|
|
|
|
27,055 |
3,865 |
|
雑費 |
294 |
294 |
294 |
0 |
600 |
4,400 |
0 |
|
|
|
|
|
5,882 |
840 |
|
弁護士費用他 |
|
|
|
|
|
|
28,920 |
|
|
|
|
|
|
|
|
使途不明金 |
1,640 |
0 |
-13,785 |
-26,539 |
0 |
-1,850 |
2,353 |
|
|
|
|
|
-38,181 |
-5,454 |
支出合計 |
517,441 |
507,628 |
475,632 |
386,701 |
535,529 |
415,879 |
325,943 |
|
|
|
|
|
3,164,753 |
452,108 |
差引 |
-622,119 |
-51,389 |
974,178 |
-15,742 |
382,115 |
-254,579 |
180,535 |
|
|
|
|
|
592,999 |
84,714 |
財務 |
|
積立解約 |
0 |
0 |
0 |
0 |
0 |
380,000 |
0 |
|
|
|
|
|
380,000 |
54,286 |
|
家族間:資金移動 |
2,668 |
15,490 |
5,499 |
-31,564 |
59,738 |
-26,618 |
557,906 |
|
|
|
|
|
583,119 |
83,303 |
|
事務所:資金移動 |
0 |
0 |
0 |
600,000 |
0 |
0 |
0 |
|
|
|
|
|
600,000 |
85,714 |
|
会社:資金移動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
0 |
0 |
|
商事:資金移動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
0 |
0 |
返済原資 |
-619,451 |
-35,899 |
979,677 |
552,694 |
441,853 |
98,803 |
738,441 |
|
|
|
|
|
2,156,118 |
308,017 |
利息 |
265,330 |
293,838 |
313,280 |
316,007 |
274,098 |
225,420 |
62,242 |
|
|
|
|
|
1,750,215 |
250,031 |
再差引 |
-884,781 |
-329,737 |
666,397 |
236,687 |
167,755 |
-126,617 |
676,199 |
|
|
|
|
|
405,903 |
57,986 |
返済 |
510,276 |
533,164 |
558,823 |
900,474 |
563,641 |
436,844 |
255,233 |
|
|
|
|
|
3,758,455 |
536,922 |
再々差引 |
-1,395,057 |
-862,901 |
107,574 |
-663,787 |
-395,886 |
-563,461 |
420,966 |
|
|
|
|
|
-3,352,552 |
-478,936 |
借入 |
1,130,834 |
830,105 |
23,650 |
441,585 |
372,385 |
720,000 |
0 |
|
|
|
|
|
3,518,559 |
502,651 |
差引総収支 |
-264,223 |
-32,796 |
131,224 |
-222,202 |
-23,501 |
156,539 |
420,966 |
|
|
|
|
|
166,007 |
23,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|